|
2009 |
2008 corrected* |
2007 corrected* |
|
| Revenue |
95 593 |
88 566 |
82 853 |
| Change in inventory |
-160 |
667 |
652 |
| Production capitalised |
4 046 |
3 512 |
2 430 |
| Other operating income |
2 335 |
2 477 |
3 439 |
| Purchases consumed |
-54 916 |
-51 546 |
-48 168 |
| Personnel costs |
-31 067 |
-30 131 |
-29 221 |
| Other operating expenses |
-473 |
-386 |
-470 |
| Duties and taxes |
-1 744 |
-1 656 |
-1 892 |
| Amortization, depreciation and provisions |
-2 201 |
-3 435 |
-2 525 |
| Badwill |
32 |
258 |
1 000 |
| Other operating income |
-635 |
526 |
-261 |
| Profit from operations |
10 810 |
8 853 |
7 837 |
| Goodwill amortization |
|
|
|
| Restructuring costs |
-11 |
-723 |
|
| Operating income |
10 799 |
8 130 |
7 838 |
| Finance costs and income |
393 |
-512 |
-446 |
| Income taxes |
-3 615 |
-1 704 |
-932 |
| Profit for the period |
7 401 |
5 852 |
6 459 |
| Profit from discontinued operations |
30 |
-110 |
0 |
| Net profit |
7 431 |
5 742 |
6 459 |
| Attributable to minority interests |
56 |
82 |
183 |
| Attributable to equity holders of the parent |
7 375 |
5 659 |
6 276 |
| Earnings per share / basic |
1.17 |
0.91 |
1.02 |
| Earnings per share / fully diluted |
1.17 |
0.91 |
1.02 |