In k€ |
2010 |
2009
corrected * |
|
| Revenue |
116 678 |
95 593 |
| Change in inventory |
-572 |
-160 |
| Production capitalised |
5851 |
4 046 |
| Other operating income |
3 550 |
2 335 |
| Purchases consumed (*) |
-73 671 |
-54 916 |
| Personnel costs (*) |
-35 048 |
-31 067 |
| Other operating expenses |
|
|
| Duties and taxes (*) |
- 1 356 |
-1 744 |
| Amortization, depreciation and provisions (*) |
-3 868 |
-2 201 |
| Badwill |
0 |
32 |
| Other operating income (*) |
245 |
-1 109 |
| Profit from operations |
10 809 |
10 809 |
|
| Goodwill amortization |
|
|
| Restructuring costs |
-721 |
-11 |
|
|
|
| Operating income |
11 088 |
10 798 |
|
| Financial interest on gross debt |
-154 |
-131 |
| Financial income on cash and cash equivalents |
11 |
123 |
| Cost of debt (a) |
-143 |
-8 |
| Other financial income (b) |
975 |
830 |
| Other financial costs ( c) |
-377 |
-429 |
| Finance costs and income (d=a+b+c) |
454 |
393 |
|
|
|
| Income taxes (*) |
-3 950 |
-3 818 |
| Profit of associate |
-28 |
-177 |
|
|
|
| Profit for the period |
7 566 |
7 198 |
|
| Profit from discontinued operations |
|
30 |
|
|
|
| Net profit (*) |
7 566 |
7 228 |
|
| Attributable to minority interests |
3 |
56 |
|
|
|
| Attributable to equity holders of the parent (*) |
7 563 |
7 172 |
|
| Earnings per share / basic |
1,21 |
1,16 |
| Earnings per share / fully diluted |
1,20 |
1,16 |