| |
2007 |
2006 |
2005 |
|
| Revenue |
82 853 |
72 325 |
37 999 |
| Change in inventory |
652 |
-829 |
-1 126 |
| Production capitalised |
2 430 |
1 360 |
2 199 |
| Other operating income |
3 618 |
827 |
337 |
| Purchases consumed |
48 168 |
42 532 |
18 083 |
| Personnel costs |
29 221 |
25 203 |
13 370 |
| Other operating expenses |
470 |
232 |
293 |
| Duties and taxes |
1 892 |
1 667 |
937 |
| Amortization, depreciation and provisions |
2 525 |
630 |
1 392 |
| Badwill |
1 000 |
2 301 |
937 |
| Other operating income |
261 |
534 |
-99 |
| Profit from operations/strong> |
8 019 |
6 251 |
5 235 |
| Goodwill amortization |
|
|
|
| Restructuring costs |
|
|
|
| Operating income |
8 016 |
|
5 235 |
| Finance cost and income |
-446 |
-52 |
238 |
| Income taxes |
-932 |
-174 |
1462 |
| Profit for the period |
6 638 |
6 373 |
4 011 |
| Profit from discontinued operations |
|
|
|
| Net profit |
6 638 |
6 373 |
4 011 |
| Attributable to minority interests |
183 |
37 |
-12 |
| Attributable to equity holders of the parent |
6 455 |
6 337 |
4 023 |
| Earnings per share / basic |
1.05 |
1.10 |
0.82 |
| Earnings per share / fully diluted |
1.05 |
1.10 |
0.81 |